LDP GROUP
From 2% to 5% Yield: How a Munich Apartment Became a Cashflow Machine
Investor Nick bought a 1970s Munich apartment near Theresienwiese with LDP Group: 100% financing with just 5.5% down (€33,000), converted to co-living in under two months – rent up from €1,120 to €2,475/month, yield doubled to 5%, and a €23,000 tax benefit in year one.
Key Figures at a Glance
€600,000 purchase including €52,000 renovation, 100% financed with only 5.5% down – rent doubled to €2,475/month through co-living, plus a €23,000 tax benefit in year one.
The property: a 74 m² apartment built in the 1970s, in a prime Munich location within walking distance of Oktoberfest – but in dire need of modernization, from the electrics to the piping. Rented out conventionally to a single household, it would have generated just €1,120 per month, a yield of around 2% – below even Munich's modest average of 2.5%.
The challenge for the investor was typical of the Munich market: strong locations, weak numbers. A €600,000 purchase price looks like a massive capital hurdle, high earners in Germany face a heavy tax burden without a structure to optimize it, and the market itself is notoriously intransparent when it comes to real figures.
Why this was a problem:
- Weak returns: at a 2% yield, a conventionally rented Munich apartment is deeply cash-flow negative.
- Renovation risk: 1970s electrics and piping mean expensive surprises without professional coordination.
- Capital hurdle: a €600,000 purchase price seems out of reach without smart financing structuring.
- Tax burden: without renovation-related deductions and depreciation, a high salary in Germany is taxed at full force.
The aim was to turn an undervalued existing property into a cash-flow-effective, tax-optimized investment – with minimal capital and full-service management.
Specifically:
- Buy at a fair price: below the area's average square-meter value, verified by independent third-party tools.
- 100% financing of the purchase price – the investor only covers incidental costs (notary and land transfer tax).
- Convert the apartment into a three-room co-living property to roughly double the rental income.
- Complete renovation and furnishing within a guaranteed, contractually fixed timeline of one to two months.
- Maximize the tax effect via renovation costs (§6 EStG), depreciation (§7 EStG) and furniture deductions.
- Contractually guaranteed rent and ongoing property management by LDP – re-letting, maintenance and tenant sourcing included.
Success criteria: rent achieved as calculated, tax benefit realized, renovation on time, and a fully transparent process with no hidden costs.
The property was purchased for €600,000 – already including the €52,000 renovation – at around €8,000 per square meter, below the area average of €8,400 (verified via the independent Homeday Price Atlas). The investor's down payment was just €33,000, or 5.5%, covering only notary fees and land transfer tax; the purchase price itself was 100% bank-financed at the desired interest rate. In the client's own words: "You did it exactly as you promised – 100% financed, really well structured. I didn't feel there was any hidden stuff."
The renovation was completed in under two months: new electrics, new piping, and a smart layout change – the 29 m² main room was split into two 14 m² rooms with balcony access. The apartment was fully furnished for co-living, including three double beds, closets, desks and a fitted kitchen with all appliances.
The numbers delivered: three separate rental contracts (€795, €850 and €830) total €2,475 in monthly cold rent – up from €1,120, doubling the yield from 2% to 5%. All tenancies run a minimum of 12 months, the rent is contractually guaranteed by LDP, and Munich's vacancy rate of below 0.1% keeps demand high. After financing (~€2,550/month), maintenance charges and management costs, the investor's out-of-pocket contribution is only around €250 per month.
The decisive lever is the tax effect: renovation costs (§6 EStG), depreciation (§7 EStG) and furniture deductions reduced taxable income by €57,000 – a tax benefit of €23,000 in year one, leaving a net positive result of over €20,000 after all costs. And the long-term outlook: at a conservative 2% annual value growth, the property projects to roughly €715,000 in ten years – a potential tax-free gain of almost €200,000.
Want your tenants to pay off a Munich apartment for you?
Fair purchase price, 5.5% down, doubled rental income through co-living and a five-figure tax benefit in year one – all managed by one team. Book your free 30-minute consultation with LDP Group now.
Weitere Fallstudien von LDP GROUP
Finde heraus, wie LDP GROUP weiteren Kunden geholfen hat, ihre Ziele zu erreichen.
Möchtest du mit LDP GROUP deine Ziele erreichen und erfahren, wie die Zusammenarbeit aussehen kann? Fülle jetzt das Kontaktformular aus, um den nächsten Schritt zu gehen.